Some Selected Works
Alphabet DCF
A DCF for Alphabet Inc. estimates future cash flows primarily from its advertising revenue, Google Cloud, and other segments like YouTube. The model projects these cash flows while accounting for costs such as R&D, traffic acquisition, and operating expenses. These cash flows are then discounted using Alphabet’s WACC to determine its intrinsic stock value.
Steve Madden DCF
A DCF for Steve Madden estimates future cash flows based on footwear sales, brand growth, and cost management, then discounts them using the company's WACC to determine the intrinsic stock value.
Manchester United DCF
A DCF for Manchester United estimates future cash flows from matchday revenue, broadcasting rights, and commercial deals, then discounts them using the club's WACC to determine its intrinsic value.
Apple DCF
A DCF for Apple Inc. estimates future cash flows from its product sales (iPhones, MacBooks, iPads), services (App Store, iCloud, Apple Music), and other segments like wearables. These projected cash flows are then discounted using Apple’s WACC to determine the company's intrinsic stock value.